Name | Common Stock | Stock Options | Series A Preferred | Total Shares |
[Founder 1] | [Number] | [Number] | [Number] | [Number] |
[Founder 2] | [Number] | [Number] | [Number] | [Number] |
[Investor 1] | [Number] | [Number] | [Number] | [Number] |
[Investor 2] | [Number] | [Number] | [Number] | [Number] |
[Employee 1] | [Number] | [Number] | [Number] | [Number] |
[Employee 2] | [Number] | [Number] | [Number] | [Number] |
[Remaining Option Pool] | [Number] | [Number] | [Number] | [Number] |
Total | [Number] | [Number] | [Number] | [Number] |
Percent Ownership | [Percentage] | [Percentage] | [Percentage] | 100% |
Party | Pre-money | Share (%) | Post-money | Share (%) |
Founder | $[0.00] | [number] | $[0.00] | [number] |
Investor | $[0.00] | [number] | $[0.00] | [number] |
Total | $[0.00] | 100% | $[0.00] | 100% |